Cash-on-Cash Return Calculator
Calculate cash-on-cash return for a rental property. Enter purchase price, financing, rehab costs, and rent to see monthly cash flow and CoC return.
Enter Your Details
Adjust values to see instant results
Additional Details
Additional Details
Cash-on-Cash Return
Estimated • Based on your inputs
Annual Cash Flow
$2,215.00
Detailed Breakdown
Disclaimer: This calculator provides estimates for informational purposes only. Results should not be considered financial, tax, or legal advice. Consult a qualified professional for your specific situation.
How This Calculator Works
Calculation methodology and assumptions
Cash-on-Cash Return = Annual Pre-Tax Cash Flow ÷ Total Cash Invested. Total cash invested is the down payment, closing costs, and rehab/repair costs — the actual out-of-pocket cash in the deal, not the purchase price. Annual cash flow is the effective rent (after a vacancy allowance) minus the mortgage payment, maintenance, property management, and taxes/insurance/HOA. Unlike cap rate, cash-on-cash return DOES account for financing, which is why it is the metric most financed (non-cash) investors use to compare deals.
How to Use This Real Estate Calculator
- 1
Enter the property price
Input the listing price or your offer amount. The calculator pre-fills your state's median home price as context. Consider whether the market favors buyers or sellers when evaluating price.
- 2
Set financing terms
Enter your down payment percentage, expected interest rate, and loan term. Real estate commissions (typically 5-6%, split between agents) are usually paid by the seller.
- 3
Include transaction costs
Factor in closing costs (2-5% of purchase price), home inspection ($300-$500), appraisal ($300-$600), and state-specific transfer taxes. These add significantly to the total investment.
- 4
Analyze the investment
Review total cost to acquire, estimated monthly carrying costs, and potential appreciation. Compare gross rent multiplier if evaluating as an investment property.
Example Calculation
Let's analyze a real estate purchase in a typical housing market.
Purchasing a 3-bedroom home for $375,000 with 20% down ($75,000). Closing costs at 3%: $11,250. Home inspection: $450. Total cash needed: approximately $86,700. Monthly mortgage (P&I at 6.75%, 30-year): $1,946. Add property taxes (~$310/month), insurance (~$150/month), and maintenance reserve (~$310/month). Total monthly cost: approximately $2,716.
Result: Total cash to close: $86,700. Monthly carrying cost: $2,716. If the home appreciates 3% annually, it gains $11,250 in year 1 — a 13% return on the $86,700 invested (leveraged return). Over 30 years with 3% appreciation, the home is worth $910K and the mortgage is paid off — $835K in equity from $86,700 invested. That's the power of leveraged real estate.
What Affects Your Results
Interest Rates
Every 1% rate change shifts purchasing power by approximately 10%. At 5% you can afford a $400K home; at 7% the same payment only covers $330K. Rate environment dramatically affects affordability.
Local Market Conditions
Your state's housing supply, population growth, and job market drive appreciation rates. Markets with job growth and limited supply appreciate fastest; declining population areas may stagnate.
Property Taxes
Annual property tax (0.3% to 2.3% of assessed value) is a carrying cost that never goes away — even after the mortgage is paid. Factor this permanent expense into long-term analysis.
Closing Costs
Title insurance, origination fees, attorney fees, recording fees, and transfer taxes typically total 2-5% of purchase price. These are sunk costs that take 2-3 years of appreciation to recover.
Tips & Best Practices
- Get a thorough home inspection — it's the best $400-$500 you'll spend. Inspectors find issues worth $5,000-$50,000 that affect your purchase price or walk-away decision.
- Understand your state's transfer taxes and recording fees before making an offer. These can add 0.1% to 2.6% to your transaction costs depending on location.
- In a buyer's market, negotiate closing cost credits from the seller (up to 3-6% of purchase price depending on loan type). This reduces cash needed at closing significantly.
- Don't waive contingencies to win bidding wars unless you truly understand the risk. Waiving inspection contingency on a $400K home to save a few thousand in negotiations can lead to $30K+ in undiscovered repairs.
- Look at price-to-rent ratio when evaluating: Price / Annual Rent. Under 15 = better to buy. Over 20 = renting may be smarter. Between 15-20 = depends on your time horizon and local market trajectory.
Newsletter Signups Are Paused
We're building the email delivery behind our newsletter so we can do it properly — signups aren't open yet. Check back soon.
No form here and nothing is collected. Read our privacy policy.
StateCalc Team
Editorial Team
The StateCalc team builds free financial calculators using data from official government sources including the IRS, U.S. Census Bureau, BLS, and state revenue departments. All formulas are validated by an automated test suite and cross-referenced against published data.
Our editorial standardsFrequently Asked Questions
What is a good cash-on-cash return?
Most real estate investors target 8-12% cash-on-cash return, though this varies by market and risk tolerance. Below 5% is often considered weak for a financed rental once you account for the effort of ownership; above 15% is very strong (and usually reflects more risk, more leverage, or a below-market purchase).
What is the difference between cash-on-cash return and cap rate?
Cap rate measures a property's return ignoring financing (NOI ÷ purchase price). Cash-on-cash return measures your ACTUAL return on the cash you invested, including the effect of your mortgage payment. Two identical properties can have the same cap rate but very different cash-on-cash returns depending on how they are financed.
Does cash-on-cash return include principal paydown or appreciation?
No. This calculator measures pre-tax cash flow only, the cash actually available to you each year. Principal paydown (equity building via your mortgage payment) and appreciation are real components of total return but are excluded here since they are not cash in your pocket today.
People Also Calculate
Frequently used together with this calculator