South Carolina Rental Property ROI Calculator
Free South Carolina rental property ROI calculator. Analyze cash flow, cap rate, and cash-on-cash return using South Carolina's 0.49% property tax rate.
Enter Your Details
Adjust values to see instant results
Pre-filled: South Carolina median home price
Additional Details
Pre-filled: HUD FMR data
Pre-filled: Tax Foundation
Additional Details
Monthly Cash Flow
Estimated • Based on your inputs
Annual Cash Flow
-$10,983.56
Cash-on-Cash Return
-15.45%
Detailed Breakdown
Investment Projection
10-Year Projection
| Year | Cash Flow | Cumulative | Equity | Total Return |
|---|---|---|---|---|
| 1 | -$10,984 | -$10,984 | $73,581 | $798 |
| 2 | -$10,747 | -$21,731 | $85,822 | $2,291 |
| 3 | -$10,506 | -$32,237 | $98,544 | $4,506 |
| 4 | -$10,261 | -$42,498 | $111,769 | $7,471 |
| 5 | -$10,010 | -$52,508 | $125,522 | $11,215 |
| 6 | -$9,754 | -$62,262 | $139,829 | $15,767 |
| 7 | -$9,493 | -$71,756 | $154,715 | $21,159 |
| 8 | -$9,227 | -$80,983 | $170,209 | $27,426 |
| 9 | -$8,956 | -$89,939 | $186,340 | $34,601 |
| 10 | -$8,679 | -$98,618 | $203,142 | $42,724 |
Disclaimer: This calculator provides estimates for informational purposes only. Results should not be considered financial, tax, or legal advice. Consult a qualified professional for your specific situation.
How This Calculator Works
Calculation methodology and assumptions
This calculator uses standard real estate investment analysis to determine the return on a rental property in South Carolina. It factors in the mortgage payment (using a standard amortization formula), property taxes at South Carolina's effective rate of 0.49%, insurance, vacancy loss, maintenance reserves, and property management fees. The cap rate is calculated as Net Operating Income divided by purchase price. Cash-on-cash return measures annual cash flow relative to total cash invested (down payment + estimated closing costs). The 10-year projection assumes 3% annual appreciation and 2% annual rent increases.
Key State Information
South Carolina has an effective property tax rate of 0.49%, which is below the national average of 0.90%. South Carolina has a progressive income tax up to 5.21% state income tax that applies to rental income. South Carolina offers a homestead exemption of up to $50,000 (applies to primary residence, not investment properties).
Example Calculation
Let's walk through a realistic rental property analysis in South Carolina.
Suppose you're buying a single-family home for $309,000 — South Carolina's median home price with 25% down ($77,250). Your loan amount is $231,750 at 7.0% interest for 30 years, giving a monthly mortgage payment of approximately $1,542. You expect to rent the property for $1,352/month — South Carolina's median 2BR fair market rent. Monthly expenses include property taxes at 0.49% (~$126), insurance (~$129), an 8% vacancy reserve, 10% maintenance, and 10% property management, totaling approximately $2,056.
Result: Monthly cash flow: -$813 (cash-on-cash return of about -11.3%, cap rate 2.8%). This property would be cash-flow negative at these numbers. You'd need to either negotiate a lower purchase price, find a property with higher rent potential, or increase your down payment to reduce the mortgage. This illustrates why running the numbers before buying is critical — many properties that "look good" actually lose money monthly.
Newsletter Signups Are Paused
We're building the email delivery behind our newsletter so we can do it properly — signups aren't open yet. Check back soon.
No form here and nothing is collected. Read our privacy policy.
StateCalc Team
Editorial Team
The StateCalc team builds free financial calculators using data from official government sources including the IRS, U.S. Census Bureau, BLS, and state revenue departments. All formulas are validated by an automated test suite and cross-referenced against published data.
Our editorial standardsFrequently Asked Questions
What is the average property tax rate in South Carolina?
South Carolina's effective property tax rate is 0.49%, which means on a $309,000 home, you'd pay approximately $1,514 per year in property taxes.
Is South Carolina a good state for rental property investment?
South Carolina offers a median home price of $309,000 with 2BR rents averaging $1352/month. The low property tax rate is favorable for investors. Use this calculator with your specific numbers to determine the actual ROI.
What is a good cap rate for rental property in South Carolina?
A cap rate of 5-8% is generally considered good for rental properties. In South Carolina, cap rates vary significantly by market. Urban areas tend to have lower cap rates (3-5%) but more consistent appreciation, while rural areas may offer higher cap rates (7-10%) with less growth potential.
How much do I need to invest in a rental property in South Carolina?
For a median-priced home in South Carolina ($309,000), a 20% down payment would be $61,800. Including estimated closing costs of $9,270, you'd need approximately $71,070 in cash.
Does South Carolina have landlord-friendly laws?
South Carolina has moderate landlord-tenant laws. Research specific local regulations before investing.
People Also Calculate
Frequently used together with this calculator
Related Calculators
More Rental Property Calculators
More Calculators for South Carolina
Explore related financial tools with South Carolina data
Every South Carolina financial calculator on StateCalc, organized by category
Compare South Carolina With Other States
Side-by-side tax, housing & cost of living comparisons